symtab definition nvars=25
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
shw.cost.contingency
SHW Capital Costs


n,exprlines=5
=${shw.cost.contingency_percent}/100*
(${shw.cost.collector}
+${shw.cost.storage}
+${shw.cost.bos}
+${shw.cost.installation})
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
shw.cost.total_installed
SHW Capital Costs
Total Installed Cost

n,exprlines=1
=${shw.cost.total_direct}+${shw.cost.total_indirect}
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
shw.cost.installation
SHW Capital Costs
Installation Cost

n,exprlines=0
min=0 max=0
1000.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
shw.cost.storage
SHW Capital Costs


n,exprlines=1
=?${shw.cost.storage_cost_units}[ ${shw.stor_vol}, 1.0 ] * ${shw.cost.per_storage}
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
shw.cost.collector
SHW Capital Costs


n,exprlines=1
=?${shw.cost.collector_cost_units} [ ${shw.area_coll}, ${shw.nameplate}*1000, 1.0 ] * ${shw.cost.per_collector}
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
shw.cost.contingency_percent
SHW Capital Costs
Contingency

n,exprlines=0
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
shw.cost.plm.percent
SHW Capital Costs
Project,Land,Miscellaneous

n,exprlines=0
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
shw.cost.epc.nonfixed
SHW Capital Costs


n,exprlines=1
=${shw.cost.epc.percent}/100*${shw.cost.total_direct}
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
shw.cost.epc.total
SHW Capital Costs


n,exprlines=1
=${shw.cost.epc.nonfixed}+${shw.cost.epc.fixed}
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
shw.cost.sales_tax.value
SHW Capital Costs
Sales Tax of

n,exprlines=1
=${fin.sales_tax}
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
shw.cost.bos
SHW Capital Costs
Balance of System

n,exprlines=0
min=0 max=0
4000.0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
shw.cost.per_storage
SHW Capital Costs
Storage Cost

n,exprlines=0
min=0 max=0
990.0
V'3 type=0 datasrc=0 ---------------------------
0,0,0,0,0
shw.cost.collector_cost_units
SHW Capital Costs


n,exprlines=1
$/m2,$/W,$/unit
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
shw.cost.total_direct
SHW Capital Costs
Total Direct Cost

n,exprlines=5
=${shw.cost.contingency}
+${shw.cost.bos}
+${shw.cost.installation}
+${shw.cost.storage}
+${shw.cost.collector}
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
shw.cost.per_collector
SHW Capital Costs
Collector Cost

n,exprlines=0
min=0 max=0
6.0
V'3 type=0 datasrc=0 ---------------------------
0,0,0,0,0
shw.cost.storage_cost_units
SHW Capital Costs


n,exprlines=1
$/m3,$/unit
min=0 max=0
1
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
shw.cost.plm.nonfixed
SHW Capital Costs


n,exprlines=1
=${shw.cost.plm.percent}/100*${shw.cost.total_direct}
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
shw.cost.plm.total
SHW Capital Costs


n,exprlines=1
=${shw.cost.plm.nonfixed}+${shw.cost.plm.fixed}
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
shw.cost.plm.fixed
SHW Capital Costs


n,exprlines=0
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
shw.cost.total_indirect
SHW Capital Costs
Total Indirect Cost

n,exprlines=1
=${shw.cost.epc.total}+${shw.cost.plm.total}+${shw.cost.sales_tax.total}
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
shw.cost.epc.fixed
SHW Capital Costs


n,exprlines=0
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
shw.cost.sales_tax.percent
SHW Capital Costs


n,exprlines=0
min=0 max=0
100.0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
shw.cost.installed_per_capacity
SHW Capital Costs
Total Installed Cost per Capacity ($/Wt)

n,exprlines=1
=0.001*${shw.cost.total_installed}/${shw.nameplate}
min=0 max=0
0
V'3 type=2 datasrc=1 ---------------------------
0,0,0,0,0
shw.cost.sales_tax.total
SHW Capital Costs


n,exprlines=1
=${shw.cost.sales_tax.value}/100*${shw.cost.total_direct}*${shw.cost.sales_tax.percent}/100
min=0 max=0
0
V'3 type=2 datasrc=0 ---------------------------
0,0,1,0,0
shw.cost.epc.percent
SHW Capital Costs
Engineer,Procure,Construct

n,exprlines=0
min=0 max=0
0
